UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): September 11, 2013

 


 

Evolution Petroleum Corporation

(Exact name of registrant as specified in its charter)

 


 

001-32942

(Commission File Number)

 

Nevada

 

41-1781991

(State or Other Jurisdiction of Incorporation)

 

(I.R.S. Employer Identification No.)

 

2500 City West Blvd., Suite 1300, Houston, Texas 77042

(Address of Principal Executive Offices)

 

(713) 935-0122

(Registrant’s Telephone Number, Including Area Code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                    Soliciting material pursuant to Rule 14a-12 under the exchange Act (17 CFR 240.14a-12)

 

o                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

On September 11, 2013, Evolution Petroleum Corporation (the “Company”) issued a press release reporting on financial and operating results for the Fiscal Year and Quarter ended June 30, 2013.  A copy of the press release, dated September 11, 2013, is furnished herewith as Exhibit 99.1.

 

This information is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, unless specifically incorporated by reference in a document filed under the Securities Act of 1933, as amended, or the Exchange Act. By filing this report on Form 8-K and furnishing this information, the Company makes no admission as to the materiality of any information in this report that is required to be disclosed solely by Item 2.02.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)                                 Exhibits.

 

Exhibit No.

 

Description

 

 

 

Exhibit 99.1

 

Evolution Petroleum Corporation Press Release, dated September 11, 2013.

 

2



 

 SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Evolution Petroleum Corporation
                   (Registrant)

 

 

Dated: September 13, 2013

By:

/s/ Robert S. Herlin

 

 Name:

Robert S. Herlin

 

 Title:

Chairman of the Board, President and Chief Executive Officer (Principal Executive)

 

S-1



 

INDEX TO EXHIBITS

 

Exhibit No.

 

Description

Exhibit 99.1

 

Evolution Petroleum Corporation Press Release, dated September 11, 2013.

 

E-1


Exhibit 99.1

 

GRAPHIC

Company Contact:

Sterling McDonald, VP & CFO

(713) 935-0122

smcdonald@evolutionpetroleum.com

 

Evolution Petroleum Posts Record Recurring Results for Fiscal 2013

 

Compared to Fiscal 2012:

 

·                  2013 Earnings per share climbed 36%

·                  Full year revenues increased 19%

·                  Delhi Proved Reserves volumes increased by 23%

 

Houston, TX, September 11, 2013 — Evolution Petroleum Corporation (NYSE MKT: EPM) today reported operating highlights for the fiscal year (“FY13”) and quarter (“Q4-13”) ended June 30, 2013.

 

Highlights include:

 

·                  Earned $6.0 million, or $0.19 per diluted share, a 32% increase in total and a 36% increase in earnings per share for the year

 

·                  Increased annual revenues in FY13 by 19% to record $21.3 million

 

·                  Delhi sales volumes increased 33% for the year to 495 net barrels of oil (“BO”) per day (6,684 gross), while fourth quarter Delhi volumes declined 6% from the prior quarter to 532 net BO per day (7,188 gross)

 

·                  Q4-13 earnings declined sequentially to $0.9 million, or $0.03 per diluted share, on 10% lower revenues of $5.4 million

 

·                  Proved Reserves increased 2.4% overall to 13.8 million barrels of oil equivalent (“BOE”), with Delhi reserves increasing 23% to 13.5 million BOE, more than offsetting a reduction of 2.3 million BOE from the sale of noncore assets in other fields

 

·                  Successfully installed GARP® technology on two additional wells with substantial production gains in both wells

 

Delhi production continued to perform well during the year and into Q4-13, and its contribution to revenue more than offset the sale of our Giddings Field production. Fourth quarter Delhi production, however, was reduced by scheduled plant work, infill drilling and the previously disclosed June release of fluids and subsequent remediation work. The reduction in sales volumes at Delhi that is due to the ongoing remediation of the fluid release is expected to continue into the second quarter of fiscal 2014, which is the fourth calendar

 



 

quarter of 2013, when CO2 injection is expected to be restored in the area of the Delhi Field affected by the fluids release. Oil production in the affected area is expected to return to pre-spill rates following renewal of CO2 injection. We anticipate that our 24% back-in working interest should begin contributing significantly to financial results by the third quarter of fiscal 2014, which is the first calendar quarter of 2014.

 

The GARP® business continued to move forward during the quarter with the installation of the technology in two wells, including one that had been previously abandoned. Both wells have responded positively as expected in re-establishing material commercial production, and we are moving forward in other commercialization efforts.

 

Subsequent to fiscal yearend, the operator plugged back one well in our Mississippian Lime project to perforate and hydraulically fracture high in the formation. Production testing is underway, but previous results that did not meet our expectations led us to reduce our interest in April.

 

Robert Herlin, President and CEO, stated “With these overall results, we are evaluating methods for rewarding our shareholders in ways that efficiently transfer the value that we have created. As part of that process, during fiscal 2013 we concentrated staff and capital on core assets and projects that offer substantial near term potential impact on share value and cash flow.”

 

Financial Results for the Quarter Ended June 30, 2013

 

Revenues for Q4-13 were $5.4 million, a 10% sequential decrease from Q3-13. Quarterly net income to common shareholders was $0.9 million, or $0.03 per share diluted, a 58% decrease from Q3-13’s $2.2 million, or $0.07 per share diluted. The decline in revenue is primarily due to a 5% decrease in Delhi volumes due to scheduled maintenance, infill drilling, remediation of the June fluids release and a 6% decline in Delhi oil price. Total quarterly sales volumes were 583 BOE per day, a 7% decrease that included the Delhi decline and reduced volumes in Giddings due to property divestments.

 

Lease operating expense during Q4-13 declined 14% from the previous quarter due to reduced workovers in Giddings and Lopez Fields and the sale of the remaining nonGARP® producing properties in the Giddings Field.

 

Earnings were further impacted by higher, generally nonrecurring general and administrative costs including significant legal expenses related to updating and renewing our shelf registration and ongoing litigation, and costs related to an engineering study commissioned to evaluate recovery of natural gas liquids at Delhi that led to recognition of substantial added proved, probable and possible reserves there. Also very significant was the recognition during the quarter of a much higher income tax rate resulting primarily from property divestments that effectively unwound statutory depletion that was applied in the prior three quarters.

 

Financial Results for the Year Ended June 30, 2013

 

For fiscal 2013, net income to common shareholders increased 32% to $6.0 million, or $0.19 per diluted share, compared to $4.5 million, or $0.14 per diluted share, in fiscal 2012. Revenues increased 19% to $21.3

 



 

million compared to fiscal 2012 due to a 9% increase in volumes to 621 BOE per day and a 9% increase in blended product price to $94 per BOE from $86 per BOE in fiscal 2012. The increase in volumes over 2012 was due primarily to a 33% increase in Delhi volumes, primarily offset by a 43% decrease in Giddings volumes due to normal production declines and the sale of all of our noncore, nonGARP® assets during the year.

 

For the full year, lease operating expense decreased 8% to $7.56 per BOE due primarily to the sale of Giddings producing wells. Depreciation and depletion expense increased 14% to $1.3 million, or $5.53 per BOE, due to higher volumes and elimination of projected future capital expenditures for proved drilling locations in divested Giddings properties, partly offset by higher projected future capital expenditures at Delhi associated with installation of an NGL recovery plant.   General and administrative costs increased 22% over fiscal 2012 to $7.5 million due primarily to higher legal costs, compensation expense, divestment transaction costs that are required to be charged to operating expense instead of being netted against sale proceeds and fees associated with the NGL engineering study.

 

Reserves as of June 30, 2013

 

As previously reported, our independent reservoir engineers assigned the following reserves as of June 30, 2013:

 

Reserves as of 6/30/2013 (1)

 

 

 

Oil

 

NGL

 

Gas

 

Equiv

 

PV-10

 

 

 

MBO

 

MBL

 

MMCF

 

MBOE

 

(MM)

 

Proved Developed

 

10,078

 

9

 

23

 

10,090

 

$

382.1

 

Proved Undeveloped

 

2,705

 

971

 

 

 

3,676

 

76.8

 

Total Proved

 

12,783

 

980

 

23

 

13,766

 

$

459.0

*

 

 

 

 

 

 

 

 

 

 

 

 

Probable Developed

 

3,561

 

 

 

 

 

3,561

 

75.2

 

Probable Undeveloped

 

4,394

 

1,035

 

13,407

 

7,663

 

59.8

 

Total Probable

 

7,955

 

1,035

 

13,407

 

11,224

 

$

135.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Possible Developed

 

2,671

 

 

 

 

 

2,671

 

22.8

 

Possible Undeveloped

 

730

 

193

 

566

 

1,017

 

9.7

 

Total Possible

 

3,401

 

193

 

566

 

3,688

 

$

32.5

 

 


(1)         Numbers in tables may not sum due to rounding.

 

FY 2014 Capital Budget

 

The board of directors has approved a FY-14 capital budget of at least $18 million that includes $17 million for Delhi and $1 million to $3 million for additional GARP® installations.  The Delhi capital commitment is contingent upon the actual timing of our working interest reversion. Capital expenditures in our Mississippian Lime project are dependent on a successful test of the upper zone in one of our previously drilled wells.

 

Funding of FY-14 capital expenditures will be provided by working capital on hand as of June 30, 2013.

 



 

Conference Call

 

As previously announced, Evolution Petroleum will host a conference call on Thursday, September 12th at 11:00 a.m. Eastern (10:00 a.m. Central) to discuss results. To access the call, please dial 1-800-860-2442 (U.S.), 1-412-858-4600 (International) or 1-866-605-3582 (Canada).

 

About Evolution Petroleum

 

Evolution Petroleum Corporation develops incremental petroleum reserves and shareholder value by applying conventional and specialized technology to known oil and gas resources, onshore in the United States.   Principal assets as of June 30, 2013 include 13.8 MMBOE of proved, 11.2 MMBOE of probable reserves, 3.7 MMBOE of possible reserves, and no debt.  Assets include a CO2-EOR project with growing production in Louisiana’s Delhi Field and producing wells and proved drilling locations in the Lopez Field in Texas.  Other assets include an interest in a joint venture in the Mississippian Lime play in Kay County, OK with probable reserves and a patented artificial lift technology designed to extend the life and ultimate recoveries of wells with oil or associated water production. Additional information, including the Company’s annual report on Form 10-K and its quarterly reports on Form 10-Q, is available on its website at (www.evolutionpetroleum.com).

 

Cautionary Statement

 

All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading “Risk Factors” and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future production volumes, realize success in our drilling and development activity and forecasts of legal claims, prices, future revenues and income and cash flows and other statements that are not historical facts contain predictions, estimates and other forward-looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Important factors could cause actual results to differ materially from those included in the forward-looking state statements.

 


* PV-10 of proved reserves is a pre-tax non-GAAP measure reconciled to the after-tax Standardized Measure of Future Net Cash Flows below.  We believe that the presentation of the non-GAAP financial measure of PV-10 provides useful and relevant information to investors because of its wide use by analysts and investors in evaluating the relative monetary significance of oil and natural gas properties, and as a basis for comparison of the relative size and value of our reserves to other companies’ reserves.  We also use this pre-tax measure when assessing the potential return on investment related to oil and natural gas properties and in evaluating acquisition opportunities.  Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating our Company.  PV-10 is not a measure of financial

 



 

or operating performance under GAAP, nor is it intended to represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or as a substitute for the Standardized Measure as defined under GAAP, and reconciled below.  Probable reserves are not recognized by GAAP, and therefore the PV-10 of probable reserves cannot be reconciled to a GAAP measure.

 

The following table provides a reconciliation of PV-10 of each of our proved properties to the Standardized    Measure.

 

 

 

For the Years Ended June 30

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Estimated future net revenues

 

$

865,335,587

 

$

858,510,526

 

10% annual discount for estimated timing of future cash flows

 

(406,373,713

)

(412,995,901

)

Estimated future net revenues discounted at 10% (PV-10)

 

458,961,874

 

445,514,625

 

Estimated future income tax expenses discounted at 10%

 

(151,741,175

)

(161,917,132

)

Standardized Measure

 

$

307,220,699

 

$

283,597,493

 

 

 - Financial Tables to Follow -

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Revenues

 

 

 

 

 

 

 

 

 

Crude oil

 

$

5,354,565

 

$

4,334,677

 

$

20,686,401

 

$

16,547,415

 

Natural gas liquids

 

19,933

 

120,442

 

253,167

 

620,187

 

Natural gas

 

25,251

 

126,827

 

410,352

 

794,436

 

Total revenues

 

5,399,749

 

4,581,946

 

21,349,920

 

17,962,038

 

 

 

 

 

 

 

 

 

 

 

Operating Costs

 

 

 

 

 

 

 

 

 

Lease operating expense

 

452,911

 

430,387

 

1,713,833

 

1,708,235

 

Production taxes

 

10,774

 

18,839

 

66,905

 

66,764

 

Depreciation, depletion and amortization

 

371,865

 

302,623

 

1,300,207

 

1,136,974

 

Accretion of discount on asset retirement obligations

 

16,222

 

20,793

 

72,312

 

77,505

 

General and administrative expenses *

 

2,196,431

 

1,689,195

 

7,495,309

 

6,143,286

 

Total operating costs

 

3,048,203

 

2,461,837

 

10,648,566

 

9,132,764

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

2,351,546

 

2,120,109

 

10,701,354

 

8,829,274

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

Interest income

 

5,855

 

5,565

 

22,580

 

25,728

 

Interest (expense)

 

(16,445

)

(16,373

)

(65,745

)

(21,950

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,340,956

 

2,109,301

 

10,658,189

 

8,833,052

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

1,228,368

 

1,014,144

 

4,029,761

 

3,700,922

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,112,588

 

$

1,095,157

 

$

6,628,428

 

$

5,132,130

 

 

 

 

 

 

 

 

 

 

 

Dividends on Preferred Stock

 

168,576

 

168,576

 

674,302

 

630,391

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

944,012

 

$

926,581

 

$

5,954,126

 

$

4,501,739

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

$

0.03

 

$

0.21

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.03

 

$

0.03

 

$

0.19

 

$

0.14

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

28,615,511

 

27,858,815

 

28,205,467

 

27,784,298

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

32,141,288

 

31,766,049

 

31,975,131

 

31,609,929

 

 


*General and administrative expenses for the three months ended June 30, 2013 and 2012 included non-cash stock-based compensation expense of $391,943 and $349,961, respectively.  For the corresponding one-year periods, non-cash stock-based compensation expense was $1,531,745 and $1,475,995, respectively.

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 

 

June 30,

 

June 30,

 

 

 

2013

 

2012

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

24,928,585

 

$

14,428,548

 

Certificates of deposit

 

250,000

 

250,000

 

Receivables

 

 

 

 

 

Oil and natural gas sales

 

1,632,853

 

1,343,347

 

Joint interest partner

 

49,063

 

96,151

 

Income taxes

 

281,970

 

92,885

 

Other

 

918

 

190

 

Deferred tax asset

 

26,133

 

325,235

 

Prepaid expenses and other current assets

 

266,554

 

233,433

 

Total current assets

 

27,436,076

 

16,769,789

 

 

 

 

 

 

 

Property and equipment, net of depreciation, depletion, and amortization

 

 

 

 

 

Oil and natural gas properties — full-cost method of accounting, of which $4,112,704 and $6,042,094 at June 30, 2013 and 2012, respectively, were excluded from amortization

 

38,789,032

 

40,476,172

 

Other property and equipment

 

52,217

 

92,271

 

Total property and equipment

 

38,841,249

 

40,568,443

 

 

 

 

 

 

 

Advances to joint interest operating partner

 

26,059

 

1,366,921

 

Other assets

 

252,912

 

250,333

 

 

 

 

 

 

 

Total assets

 

$

66,556,296

 

$

58,955,486

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

642,018

 

$

407,570

 

Due to joint interest partner

 

127,081

 

3,217,975

 

Accrued payroll

 

1,385,494

 

1,005,624

 

Royalties payable

 

91,427

 

294,013

 

State and federal taxes payable

 

233,548

 

91,967

 

Other current liabilities

 

153,182

 

71,768

 

Total current liabilities

 

2,632,750

 

5,088,917

 

 

 

 

 

 

 

Long term liabilities

 

 

 

 

 

Deferred income taxes

 

8,418,969

 

6,205,093

 

Asset retirement obligations

 

615,551

 

968,677

 

Deferred rent

 

52,865

 

70,011

 

 

 

 

 

 

 

Total liabilities

 

11,720,135

 

12,332,698

 

 

 

 

 

 

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, par value $0.001; 5,000,000 shares authorized: 8.5% Series A Cumulative Preferred Stock, 1,000,000 shares designated, 317,319 shares issued and outstanding at June 30, 2013 and 2012, respectively, with a total liquidation preference of $7,932,975 ($25.00 per share)

 

317

 

317

 

Common stock; par value $0.001; 100,000,000 shares authorized; issued 29,410,858 shares at June 30, 2013 and 28,670,424 at June 30, 2012; outstanding 28,608,969 shares and 27,882,224 shares as of June 30, 2013 and 2012, respectively

 

29,410

 

28,670

 

Additional paid-in capital

 

31,813,239

 

29,416,914

 

Retained earnings

 

24,013,035

 

18,058,909

 

 

 

55,856,001

 

47,504,810

 

Treasury stock, at cost, 801,889 shares and 788,200 shares as of June 30, 2013 and 2012, respectively

 

(1,019,840

)

(882,022

)

 

 

 

 

 

 

Total stockholders’ equity

 

54,836,161

 

46,622,788

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

66,556,296

 

$

58,955,486

 

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Condensed Statements of Cash Flows

(Unaudited)

 

 

 

Year Ended June 30,

 

 

 

2013

 

2012

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income (loss) attributable to the Company

 

$

6,628,428

 

$

5,132,130

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

Depreciation, depletion and amortization

 

1,341,055

 

1,150,454

 

Stock-based compensation

 

1,531,745

 

1,475,995

 

Accretion of asset retirement obligations

 

72,312

 

77,505

 

Settlement of asset retirement obligations

 

(90,531

)

(61,936

)

Deferred income taxes

 

2,512,978

 

2,549,592

 

Deferred rent

 

(17,146

)

(15,401

)

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables from oil and natural gas sales

 

(289,506

)

216,057

 

Receivables from income taxes and other

 

(189,813

)

(64,194

)

Due to/from joint interest partners

 

(9,947

)

139,705

 

Prepaid expenses and other current assets

 

(33,121

)

(165,581

)

Accounts payable and accrued expenses

 

538,057

 

379,873

 

Royalties payable

 

(202,586

)

(448,638

)

Income taxes payable

 

141,581

 

9,845

 

Net cash provided by operating activities

 

11,933,506

 

10,375,406

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

Proceeds from asset sales

 

3,479,976

 

799,610

 

Development of oil and natural gas properties

 

(4,163,080

)

(3,291,921

)

Acquisitions of oil and natural gas properties

 

(755,194

)

(3,768,162

)

Capital expenditures for other equipment

 

 

(61,176

)

Advances to joint venture operating partner

 

 

(224,206

)

Maturities of certificates of deposit

 

 

 

Other assets

 

(32,160

)

(35,056

)

Net cash used in investing activities

 

(1,470,458

)

(6,580,911

)

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

Proceeds from issuance of preferred stock, net

 

 

6,930,535

 

Proceeds from issuance of restricted stock

 

32

 

 

Proceeds from the exercise of stock options

 

70,719

 

 

Purchases of treasury stock

 

(137,818

)

 

Preferred stock dividends paid

 

(674,302

)

(630,391

)

Deferred loan costs

 

(16,211

)

(163,257

)

Windfall tax benefit

 

794,569

 

249,728

 

Net cash provided by financing activities

 

36,989

 

6,386,615

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

10,500,037

 

10,181,110

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

14,428,548

 

4,247,438

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

24,928,585

 

$

14,428,548

 

 

Our supplemental disclosures of cash flow information for the years ended June 30, 2013 and 2012 are as follows:

 

 

 

Year Ended June 30,

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Income taxes paid

 

$

699,874

 

$

895,000

 

 

 

 

 

 

 

Income tax refunds and net operating loss carry-back received

 

$

 

$

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

Change in accounts payable used to acquire oil and natural gas leasehold interests and develop oil and natural gas properties

 

$

157,675

 

$

(196,396

)

Change in due to joint venture partner used to acquire oil and natural gas leasehold interests and develop oil and natural gas properties

 

$

(1,692,997

)

$

1,958,029

 

 

 

 

 

 

 

Oil and natural gas property costs attributable to the recognition of asset retirement obligations

 

$

65,575

 

$

93,522

 

 



 

Information on Oil and Natural Gas Operations

 

 

 

Year Ended

 

 

 

 

 

 

 

June 30

 

 

 

%

 

 

 

2013

 

2012

 

Variance

 

change

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes, net to the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delhi — crude oil Royalty (Bbl)

 

180,658

 

136,074

 

44,584

 

32.8

%

 

 

 

 

 

 

 

 

 

 

Other properties

 

 

 

 

 

 

 

 

 

Crude oil (Bbl)

 

15,721

 

15,006

 

715

 

4.8

%

 

 

 

 

 

 

 

 

 

 

NGLs (Bbl)

 

7,272

 

12,611

 

(5,339

)

(42.3

)%

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf)

 

139,006

 

266,787

 

(127,781

)

(47.9

)%

Crude oil, NGLs and natural gas (BOE)

 

226,819

 

208,156

 

18,663

 

9.0

%

 

 

 

 

 

 

 

 

 

 

Revenue data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delhi — crude oil

 

$

19,219,036

 

$

15,143,770

 

$

4,075,266

 

26.9

%

 

 

 

 

 

 

 

 

 

 

Other properties

 

 

 

 

 

 

 

 

 

Crude oil

 

1,467,365

 

1,403,645

 

63,720

 

4.5

%

 

 

 

 

 

 

 

 

 

 

NGLs

 

253,167

 

620,187

 

(367,020

)

(59.2

)%

 

 

 

 

 

 

 

 

 

 

Natural gas

 

410,352

 

794,436

 

(384,084

)

(48.3

)%

Total revenues

 

$

21,349,920

 

$

17,962,038

 

$

3,387,882

 

18.9

%

 

 

 

 

 

 

 

 

 

 

Average price:

 

 

 

 

 

 

 

 

 

Delhi — crude oil

 

$

106.38

 

$

111.29

 

$

(4.91

)

(4.4

)%

 

 

 

 

 

 

 

 

 

 

Other properties

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

93.34

 

$

93.54

 

$

(0.20

)

(0.2

)%

NGLs (per Bbl)

 

34.81

 

49.18

 

(14.37

)

(29.2

)%

Natural gas (per Mcf)

 

2.95

 

2.98

 

(0.03

)

(1.0

)%

Crude oil, NGLs and natural gas (per BOE)

 

$

94.13

 

$

86.29

 

$

7.84

 

9.1

%

2013

 

 

 

 

 

 

 

 

 

Expenses (per BOE)

 

 

 

 

 

 

 

 

 

Lease operating expense

 

$

7.56

 

$

8.21

 

$

(0.65

)

(7.9

)%

Production taxes

 

$

0.29

 

$

0.32

 

$

(0.03

)

(9.4

)%

Depletion expense on oil and natural gas properties (a)

 

$

5.53

 

$

5.22

 

$

0.31

 

6.0

%

 


(a)         Excludes depreciation of office equipment, furniture and fixtures, and other assets of $44,998 and $49,954, for the years ended June 30, 2013 and 2012, respectively.

 

###