UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 7, 2014
Evolution Petroleum Corporation
(Exact name of registrant as specified in its charter)
001-32942 |
(Commission File Number) |
Nevada |
|
41-1781991 |
2500 City West Blvd., Suite 1300, Houston, Texas 77042
(Address of Principal Executive Offices)
(713) 935-0122
(Registrants Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On May 7, 2014, Evolution Petroleum Corporation (the Company) issued a press release reporting on financial and operating results for the Fiscal Quarter ended March 31, 2014. A copy of the press release is furnished herewith as Exhibit 99.1.
This information is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, unless specifically incorporated by reference in a document filed under the Securities Act of 1933, as amended, or the Exchange Act. By filing this report on Form 8-K and furnishing this information, the Company makes no admission as to the materiality of any information in this report that is required to be disclosed solely by Item 2.02.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits.
Exhibit No. |
|
Description |
|
|
|
Exhibit 99.1 |
|
Evolution Petroleum Corporation Press Release, dated May 7, 2014. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Evolution Petroleum Corporation | |
|
(Registrant) | |
|
| |
Dated: May 8, 2014 |
By: |
/s/Randall D. Keys |
|
Name: |
Randall D. Keys |
|
Title: |
Senior Vice President, Chief Financial Officer and Treasurer |
|
|
INDEX TO EXHIBITS
Exhibit No. |
|
Description |
|
|
|
Exhibit 99.1 |
|
Evolution Petroleum Corporation Press Release, dated May 7, 2014. |
Exhibit 99.1
Company Contact: Randy Keys, CFO (713) 935-0122 rkeys@evolutionpetroleum.com
|
Evolution Petroleum Corporation Reports Third Quarter 2014 Operating Results
Houston, TX, May 7, 2014 - Evolution Petroleum Corporation (NYSE MKT: EPM) today reported operating highlights for the current quarter of fiscal 2014 ended March 31, 2014 with comparisons to the previous quarter ended December 31, 2013 (the previous quarter) and the year ago quarter ended March 31, 2013 (the year-ago quarter).
Current quarter operating highlights include:
· Return to profitability following last quarters restructuring charge with earnings of $0.8 million
· Delhi operator announced that remediation of the June 2013 fluids release in Delhi was complete
· Delhi daily production was essentially flat to the prior quarter, reflecting continued impact of the June 2013 fluids release
· The Delhi operator announced plans to install recycle gas processing to recover methane and natural gas liquids while improving the efficiency of the CO2 flood
· Our first five installations of GARP® announced in February 2014 are under way in the field
Results for the current quarter were also impacted by $0.6 million of one-time costs associated with retirement of our former CFO.
Robert Herlin, President and CEO, said: As I stated last quarter, 2014 is a transition year for the company with the impending working interest reversion at Delhi and our restructuring to focus operations on commercialization of our GARP® technology for improving recovery of oil and gas. The current quarter continued this transition, and important highlights included completion of the first major commercial agreement to install GARP® and Denburys announcement of their intent to install recycle gas processing at Delhi earlier than we expected, which should accelerate production. While we benefited during the quarter from the reduction in recurring overhead due to the restructuring last quarter, our results were still impacted by the one-time charge and continuing impact of the June 2013 fluids release at Delhi.
Looking forward, we expect to see improvement in Delhi production due to incremental CO2 injection, response to previous development expenditures and future development work. We remain focused on our strategic objective to grow long-term value per share, driven by a portion of the long-lived cash flow from Delhi and complemented by the growth potential of our GARP® business demonstrated by the currently ongoing five installations. With $25 million of cash, no debt and our working interest reversion at Delhi imminent, we are well positioned to continue our growth while providing a material yield to our shareholders.
Financial Results
Net income to common shareholders was $0.8 million, or $0.02 per basic and diluted share, an improvement over the previous quarters net loss of $0.6 million, or $0.02 per diluted share, and a decrease from the net income of $2.2 million in the year-ago quarter, or $0.07 per diluted share. The increase over the prior quarter was due primarily to $2.1 million of pre-tax restructuring and other one-time charges in the prior quarter and higher oil prices realized in the current quarter, offset by the $0.6 million one-time charge in the current quarter due to retirement of the CFO. The decrease from the year ago quarter was due primarily to lower sales volumes due to the Delhi environmental event and sale of noncore producing assets, lower oil price and the one-time charge of $0.6 million, partially offset by lower operating expense and income tax. Revenues in the current quarter were $4.3 million, sequentially flat and a 28% decrease from the year-ago quarter.
Compared to the previous quarter, daily oil volumes were down 4% to 468 net barrels of oil (BO) per day on a 5% higher oil price of $101.65 per barrel. Total daily volumes for the quarter decreased 5% to 487 net BO equivalent (BOE) per day compared to 510 net BOE per day in the previous quarter on a 6% higher average price per BOE of $99.03. Compared to the year-ago quarter, oil sales volumes decreased 22% on a 8% lower average oil price, and total BOE volumes declined 22% on a 7% lower average price per BOE. Our Delhi oil sales realized a 4% price premium compared to our oil sales in Texas compared to a 2% premium in the previous quarter and 13% premium in the year ago quarter.
NGL and natural gas volumes declined 14% from the prior quarter and 36% from the year ago quarter to 19 net BOE per day. NGL and natural gas contributed 1% of current revenues, similar to the previous and year-ago quarters. The Delhi remediation and the fiscal 2013 sales of all of our non-GARP® producing assets in the Giddings Field and the fiscal 2014 sale of the Lopez Field were the primary factors in the decrease in total volumes from the year-ago quarter.
Lease operating expense, including production taxes, increased 50% over the prior quarter to $0.4 million primarily due to workovers on two GARP® equipped wells and the operating tests of the Sneath and Hendrickson wells in Oklahoma. Lease operating expense decreased 34% from the year ago quarter due to the sale of noncore producing properties, offset in part by the addition of GARP® installations and the current quarters workovers and Oklahoma well tests. Lease operating expense per BOE increased 60% to $8.08 compared to the previous quarter, but decreased 16% from the year ago quarter.
General and administrative expense declined $0.3 million from the prior quarter to $2.3 million due to the prior quarters one time charges and reduction in recurring overhead, partly offset by the current quarters $0.6 million of one-time charges. General and administrative expense increased $0.5 million over the year ago quarter largely due to the one-time charges and litigation expenses, offset in part by the reduction in recurring overhead. Noncash stock compensation expense comprised $0.4 million in the current, $0.3 million in the previous and $0.4 million in the year ago quarter.
The board of directors elected to initiate a $0.10 quarterly dividend to common shareholders in December 2013 to begin cash distributions over the long-term out of free cash flow in excess of capital expenditures needed to grow our core assets. The board approved a similar dividend to common shareholders that was paid in March.
Employees paid us $1.0 million during the current quarter to exercise qualified incentive stock options. As of March 31, 2014, approximately 0.2 million options remained outstanding.
Due to the mass exercise of stock options and warrants by employees during the previous quarter, we generated $31.2 million in deductions from current and future income taxes. Consequently, the common stock dividends and preferred stock dividends paid during fiscal 2014 are being treated for tax purposes as return of capital to shareholders.
Delhi Field
Delhi volumes averaged 457 net BO per day (6,173 gross), essentially flat to the previous quarters 464 net BO per day and a 19% decrease from the prior year. Production continued to be impacted by the previously disclosed remediation of the June 2013 fluids release and reduced CO2 injections. Material incremental CO2 injection is believed to have started late in the quarter, and we expect production to improve going forward as a result of the increased injections, capital expenditures in the prior year and future capital expenditures to complete the full project.
As previously reported, the reduction in oil production and substantial remediation costs, partially offset by lower CO2 purchases, potential insurance recoveries and any application of the operators indemnification of EPM to the payout balance (which is being disputed by the operator), delayed reversion of our 24% working interest into calendar 2014. Due to these uncertainties and the dispute, we cannot accurately forecast when in 2014 the reversion will occur. We filed a lawsuit against the operator seeking declaration of the validity of the environmental indemnity, as well as remedies for other breaches of our operative agreements, and the operator has filed counterclaims.
The operator disclosed that it intends to begin work on a recycle gas processing facility with operations expected in 2015. This schedule is earlier than projected in our June 30, 2013 reserves report and includes a broader and earlier recovery of products than projected in the report, offset by any ultimate impact of the June 2013 fluids release.
GARP®
We entered into an agreement with a large operator to install our GARP® artificial lift technology on up to ten wells in the Giddings Field. We are currently assisting the operator in the installation of GARP® in the first five wells, which should be completed in June. The agreement can be amended to include additional wells in the future, and we have identified numerous additional candidates in their portfolio. The agreement calls for Evolution to fund a portion of the costs and provide use of our technology in return for a fee based on 25% of the total net profits from each well.
Evolution received the 2014 E&P Special Meritorious Award for Engineering Innovation for GARP®. The presentation was made recently at the Offshore Technology Conference in Houston, and the award recognized the technologys innovation, suitability as a practical solution and potential for improving efficiency and profitability.
Mississippian Lime Project
We completed a production test of a portion of the lateral in our Sneath well that is higher in structure after plugging off the remainder of the lateral that is lower in structure. We appear to be unable to shut off water production from that lower portion of the lateral and thus did not adequately test the concept. The two Mississippian Lime wells that we drilled are now shut-in and we are exploring our options, including sale. No further capital expenditures are projected in this project.
Liquidity and Capital Resources
At March 31, 2014, the Company had working capital of $24 million and total liquidity of $29 million, which included $25 million of cash and equivalents and $5 million of availability on a revolving unsecured credit line. At March 31, 2014, the Company had no borrowings under its revolver. Consequently, we believe that current liquidity combined with expected operating cash flows are sufficient to fund our anticipated capital budgets and future dividend payments for the foreseeable future.
Conference Call
As previously announced, an investor conference call to review the results will be held on Thursday, May 8, 2014 at 11:00 a.m. Eastern (10:00 a.m. Central). The call will be hosted by Robert Herlin, Chairman and CEO and Randy Keys, Senior Vice President and CFO.
Date: Thursday, May 8, 2014
Time: 11:00 a.m. Eastern (10:00 a.m. Central)
Call: 1-877-418-5260 (United States)
1-412-717-9589 (International)
1-866-605-3852 (Canada)
Internet: To listen live and hear a rebroadcast over the Internet, go to http://www.evolutionpetroleum.com
A replay will be available one hour after the end of the conference call through May 23, 2014 at 9:00 a.m. Eastern and accessible by calling 1-877-344-7529 (US); 1-412-317-0088 (Canada/International) and using the Passcode 10045006. An archive of the webcast will be available after the call on the Companys website.
About Evolution Petroleum
Evolution Petroleum Corporation develops incremental petroleum reserves and shareholder value for its shareholders and customers through application of conventional and proprietary technology to known oil and gas resources. Petroleum reserves as of June 30, 2013 include 13.8 MMBOE of proved, 11.2 MMBOE of probable reserves and 3.7 MMBOE of possible reserves. Assets include a CO2-EOR project in Louisianas Delhi Field and a patented technology designed to extend well life and recover incremental oil and gas reserves. The Company has no debt. Additional information, including the Companys annual report on Form 10-K and its quarterly reports on Form 10-Q, is available on its website at (www.evolutionpetroleum.com).
Cautionary Statement
All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading Risk Factors and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future production volumes, realize success in our drilling and development activity and forecasts of legal claims, prices, future revenues, income, cash flows and other statements that are not historical facts contain predictions, estimates and other forward-looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Important factors could cause actual results to differ materially from those included in the forward-looking statements.
- Financial tables to follow -
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Operations
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
March 31, |
|
March 31, |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
Crude oil |
|
$ |
4,280,355 |
|
$ |
5,947,015 |
|
$ |
13,216,497 |
|
$ |
15,331,836 |
|
Natural gas liquids |
|
29,701 |
|
27,067 |
|
79,803 |
|
233,234 |
| ||||
Natural gas |
|
26,950 |
|
36,485 |
|
66,694 |
|
385,101 |
| ||||
Total revenues |
|
4,337,006 |
|
6,010,567 |
|
13,362,994 |
|
15,950,171 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating Costs |
|
|
|
|
|
|
|
|
| ||||
Lease operating expenses |
|
345,338 |
|
525,425 |
|
978,683 |
|
1,260,922 |
| ||||
Production taxes |
|
8,291 |
|
13,895 |
|
29,726 |
|
56,131 |
| ||||
Depreciation, depletion and amortization |
|
311,815 |
|
281,306 |
|
948,656 |
|
928,342 |
| ||||
Accretion of discount on asset retirement obligations |
|
9,631 |
|
17,232 |
|
34,977 |
|
56,090 |
| ||||
General and administrative expenses * |
|
2,304,397 |
|
1,778,178 |
|
6,875,430 |
|
5,298,878 |
| ||||
Restructuring charges ** |
|
|
|
|
|
1,332,186 |
|
|
| ||||
Total operating costs |
|
2,979,472 |
|
2,616,036 |
|
10,199,658 |
|
7,600,363 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from operations |
|
1,357,534 |
|
3,394,531 |
|
3,163,336 |
|
8,349,808 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other |
|
|
|
|
|
|
|
|
| ||||
Interest income |
|
7,383 |
|
5,495 |
|
22,787 |
|
16,725 |
| ||||
Interest (expense) |
|
(17,605 |
) |
(16,308 |
) |
(50,700 |
) |
(49,300 |
) | ||||
|
|
(10,222 |
) |
(10,813 |
) |
(27,913 |
) |
(32,575 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income before income taxes |
|
1,347,312 |
|
3,383,718 |
|
3,135,423 |
|
8,317,233 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax provision |
|
423,612 |
|
986,676 |
|
1,148,155 |
|
2,801,393 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income |
|
$ |
923,700 |
|
$ |
2,397,042 |
|
$ |
1,987,268 |
|
$ |
5,515,840 |
|
|
|
|
|
|
|
|
|
|
| ||||
Dividends on Preferred Stock |
|
168,575 |
|
168,575 |
|
505,726 |
|
505,726 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income available to common shareholders |
|
$ |
755,125 |
|
$ |
2,228,467 |
|
$ |
1,481,542 |
|
$ |
5,010,114 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.02 |
|
$ |
0.08 |
|
$ |
0.05 |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
$ |
0.02 |
|
$ |
0.07 |
|
$ |
0.05 |
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of common shares |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
32,358,163 |
|
28,201,106 |
|
30,328,344 |
|
28,069,285 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted |
|
32,732,049 |
|
32,090,152 |
|
32,503,460 |
|
31,911,808 |
|
* General and administrative expenses for the three months ended March 31, 2014 and 2013 included non-cash stock-based compensation expense of $444,981 and $392,433, respectively. For the corresponding nine month periods non-cash stock-based compensation expense was $1,134,841 and $1,139,802, respectively.
** Restructuring charges for the nine months ended March 31, 2014 included non-cash stock-based compensation expense of $376,365.
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Balance Sheets
(Unaudited)
|
|
March 31, |
|
June 30, |
| ||
|
|
2014 |
|
2013 |
| ||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
24,875,567 |
|
$ |
24,928,585 |
|
Certificate of deposit |
|
|
|
250,000 |
| ||
Receivables |
|
|
|
|
| ||
Oil and natural gas sales |
|
1,544,707 |
|
1,632,853 |
| ||
Income taxes |
|
214,423 |
|
281,970 |
| ||
Joint interest partner |
|
383 |
|
49,063 |
| ||
Other |
|
72,144 |
|
918 |
| ||
Deferred tax asset |
|
15,249 |
|
26,133 |
| ||
Prepaid expenses and other current assets |
|
643,055 |
|
266,554 |
| ||
Total current assets |
|
27,365,528 |
|
27,436,076 |
| ||
|
|
|
|
|
| ||
Property and equipment, net of depreciation, depletion, and amortization oil and natural gas properties full-cost method of accounting of which $4,112,704 was excluded from amortization at June 30, 2013 |
|
38,047,277 |
|
38,789,032 |
| ||
Other property and equipment |
|
44,733 |
|
52,217 |
| ||
Total property and equipment |
|
38,092,010 |
|
38,841,249 |
| ||
|
|
|
|
|
| ||
Advances to joint interest operating partner |
|
|
|
26,059 |
| ||
Other assets |
|
437,058 |
|
252,912 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
65,894,596 |
|
$ |
66,556,296 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable |
|
$ |
485,951 |
|
$ |
642,018 |
|
Due to joint interest partner |
|
110,393 |
|
127,081 |
| ||
Accrued compensation |
|
1,075,120 |
|
1,385,494 |
| ||
Accrued restructuring charges |
|
739,068 |
|
|
| ||
Royalties payable |
|
130,022 |
|
91,427 |
| ||
Income taxes payable |
|
|
|
233,548 |
| ||
Other current liabilities |
|
674,395 |
|
153,182 |
| ||
Total current liabilities |
|
3,214,949 |
|
2,632,750 |
| ||
|
|
|
|
|
| ||
Long term liabilities |
|
|
|
|
| ||
Deferred income taxes |
|
9,406,452 |
|
8,418,969 |
| ||
Asset retirement obligations |
|
180,191 |
|
615,551 |
| ||
Deferred rent |
|
40,006 |
|
52,865 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
12,841,598 |
|
11,720,135 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 12) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity |
|
|
|
|
| ||
Preferred stock, par value $0.001; 5,000,000 shares authorized:8.5% Series A Cumulative Preferred Stock, 1,000,000 shares authorized, 317,319 shares issued and outstanding at March 31, 2014, and June 30, 2013 with a liquidation preference of $7,932,975 ($25.00 per share) |
|
317 |
|
317 |
| ||
Common stock; par value $0.001; 100,000,000 shares authorized: issued 32,571,335 shares at March 31, 2014, and 29,410,858 at June 30, 2013; outstanding 32,571,335 shares and 28,608,969 shares as of March 31, 2014 and June 30, 2013, respectively |
|
32,571 |
|
29,410 |
| ||
Additional paid-in capital |
|
33,987,802 |
|
31,813,239 |
| ||
Retained earnings |
|
19,032,308 |
|
24,013,035 |
| ||
|
|
53,052,998 |
|
55,856,001 |
| ||
Treasury stock, at cost, no shares and 801,889 shares as of March 31, 2014 and June 30, 2013, respectively |
|
|
|
(1,019,840 |
) | ||
|
|
|
|
|
| ||
Total stockholders equity |
|
53,052,998 |
|
54,836,161 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
65,894,596 |
|
$ |
66,556,296 |
|
Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Statements of Cash Flows
(Unaudited)
|
|
Nine Months Ended |
| ||||
|
|
2014 |
|
2013 |
| ||
Cash flows from operating activities |
|
|
|
|
| ||
Net Income |
|
$ |
1,987,268 |
|
$ |
5,515,840 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation, depletion and amortization |
|
980,589 |
|
958,566 |
| ||
Stock-based compensation |
|
1,134,841 |
|
1,139,802 |
| ||
Stock-based compensation related to restructuring |
|
376,365 |
|
|
| ||
Accretion of discount on asset retirement obligations |
|
34,977 |
|
56,090 |
| ||
Settlements of asset retirement obligations |
|
(73,646 |
) |
(52,905 |
) | ||
Deferred income taxes |
|
998,367 |
|
2,026,948 |
| ||
Deferred rent |
|
(12,859 |
) |
(12,860 |
) | ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Receivables from oil and natural gas sales |
|
88,146 |
|
(782,159 |
) | ||
Receivables from income taxes and other |
|
(3,679 |
) |
(21,077 |
) | ||
Due to/from joint interest partner |
|
70,083 |
|
20,105 |
| ||
Prepaid expenses and other current assets |
|
(376,501 |
) |
89,284 |
| ||
Accounts payable and accrued expenses |
|
651,765 |
|
(47,339 |
) | ||
Royalties payable |
|
38,595 |
|
(116,071 |
) | ||
Income taxes payable |
|
(233,548 |
) |
334,726 |
| ||
Net cash provided by operating activities |
|
5,660,763 |
|
9,108,950 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities |
|
|
|
|
| ||
Proceeds from asset sales |
|
542,349 |
|
3,054,976 |
| ||
Maturity of certificate of deposit |
|
250,000 |
|
|
| ||
Capital expenditures for oil and natural gas properties |
|
(989,616 |
) |
(4,395,350 |
) | ||
Capital expenditures for other property and equipment |
|
(12,793 |
) |
|
| ||
Other assets |
|
(181,751 |
) |
(29,083 |
) | ||
Net cash used in investing activities |
|
(391,811 |
) |
(1,369,457 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
| ||
Proceeds on exercise of stock options |
|
3,162,801 |
|
70,500 |
| ||
Cash dividends to preferred stockholders |
|
(505,726 |
) |
(505,726 |
) | ||
Cash dividends to common stockholders |
|
(6,462,269 |
) |
|
| ||
Purchases of treasury stock |
|
(1,591,765 |
) |
(21,870 |
) | ||
Windfall tax benefit |
|
108,473 |
|
|
| ||
Recovery of short swing profits |
|
6,850 |
|
|
| ||
Deferred loan costs |
|
(40,334 |
) |
(16,211 |
) | ||
Net cash used in financing activities |
|
(5,321,970 |
) |
(473,307 |
) | ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
(53,018 |
) |
7,266,186 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, beginning of period |
|
24,928,585 |
|
14,428,548 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents, end of period |
|
$ |
24,875,567 |
|
$ |
21,694,734 |
|
Our supplemental disclosures of cash flow information for the nine months ended March 31, 2014 and 2013 are as follows:
|
|
Nine Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
Income taxes paid |
|
$ |
755,941 |
|
$ |
304,874 |
|
|
|
|
|
|
| ||
Non-cash transactions: |
|
|
|
|
| ||
Change in accounts payable used to acquire oil and natural gas leasehold interests and develop oil and natural gas properties |
|
(229,062 |
) |
(58,675 |
) | ||
Change in due to joint interest partner used to acquire oil and natural gas leasehold interests and develop oil and natural gas properties |
|
(12,032 |
) |
(467,978 |
) | ||
Oil and natural gas properties incurred through recognition of asset retirement obligations |
|
45,172 |
|
8,558 |
| ||
Previously acquired Company shares swapped by holders to pay stock option exercise price |
|
618,606 |
|
|
| ||
Results of Operations Quarter
|
|
Three Months Ended |
|
|
|
% |
| |||||
|
|
2014 |
|
2013 |
|
Variance |
|
Change |
| |||
|
|
|
|
|
|
|
|
|
| |||
Sales Volumes, net to the Company: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil (Bbl.) |
|
42,108 |
|
53,699 |
|
(11,591 |
) |
(21.6 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
NGLs (Bbl.) |
|
764 |
|
857 |
|
(93 |
) |
(10.9 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Natural gas (Mcf) |
|
5,532 |
|
10,743 |
|
(5,211 |
) |
(48.5 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil, NGLs and natural gas (BOE) |
|
43,794 |
|
56,347 |
|
(12,553 |
) |
(22.3 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Revenue data: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil |
|
$ |
4,280,355 |
|
$ |
5,947,015 |
|
$ |
(1,666,660 |
) |
(28.0 |
)% |
|
|
|
|
|
|
|
|
|
| |||
NGLs |
|
29,701 |
|
27,067 |
|
2,634 |
|
9.7 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Natural gas |
|
26,950 |
|
36,485 |
|
(9,535 |
) |
(26.1 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Total revenues |
|
$ |
4,337,006 |
|
$ |
6,010,567 |
|
$ |
(1,673,561 |
) |
(27.8 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Average price: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil (per Bbl.) |
|
$ |
101.65 |
|
$ |
110.75 |
|
$ |
(9.10 |
) |
(8.2 |
)% |
|
|
|
|
|
|
|
|
|
| |||
NGLs (per Bbl.) |
|
38.88 |
|
31.58 |
|
7.30 |
|
23.1 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Natural gas (per Mcf) |
|
4.87 |
|
3.40 |
|
1.47 |
|
43.2 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil, NGLs and natural gas (per BOE) |
|
$ |
99.03 |
|
$ |
106.67 |
|
$ |
(7.64 |
) |
(7.2 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Expenses (per BOE) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Lease operating expenses |
|
$ |
7.89 |
|
$ |
9.32 |
|
$ |
(1.43 |
) |
(15.3 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Production taxes |
|
$ |
0.19 |
|
$ |
0.25 |
|
$ |
(0.06 |
) |
(24.0 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Depletion expense on oil and natural gas properties (a) |
|
$ |
6.90 |
|
$ |
4.81 |
|
$ |
2.09 |
|
43.5 |
% |
(a) Excludes depreciation of office equipment, furniture and fixtures, and other assets of $9,732 and $10,305, for the three months ended March 31, 2014 and 2013, respectively.
Results of Operations YTD
|
|
Nine Months Ended |
|
|
|
% |
| |||||
|
|
2014 |
|
2013 |
|
Variance |
|
Change |
| |||
|
|
|
|
|
|
|
|
|
| |||
Sales Volumes, net to the Company: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil (Bbl.) |
|
128,853 |
|
145,051 |
|
(16,198 |
) |
(11.2 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
NGLs (Bbl.) |
|
2,408 |
|
6,616 |
|
(4,208 |
) |
(63.6 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Natural gas (Mcf) |
|
18,442 |
|
132,822 |
|
(114,380 |
) |
(86.1 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil, NGLs and natural gas (BOE) |
|
134,335 |
|
173,804 |
|
(39,469 |
) |
(22.7 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Revenue data: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil |
|
$ |
13,216,497 |
|
$ |
15,331,836 |
|
$ |
(2,115,339 |
) |
(13.8 |
)% |
|
|
|
|
|
|
|
|
|
| |||
NGLs |
|
79,803 |
|
233,234 |
|
(153,431 |
) |
(65.8 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Natural gas |
|
66,694 |
|
385,101 |
|
(318,407 |
) |
(82.7 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Total revenues |
|
$ |
13,362,994 |
|
$ |
15,950,171 |
|
$ |
(2,587,177 |
) |
(16.2 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Average price: |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil (per Bbl.) |
|
$ |
102.57 |
|
$ |
105.70 |
|
$ |
(3.13 |
) |
(3.0 |
)% |
|
|
|
|
|
|
|
|
|
| |||
NGLs (per Bbl.) |
|
33.14 |
|
35.25 |
|
(2.11 |
) |
(6.0 |
)% | |||
|
|
|
|
|
|
|
|
|
| |||
Natural gas (per Mcf) |
|
3.62 |
|
2.90 |
|
0.72 |
|
24.8 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
Crude oil, NGLs and natural gas (per BOE) |
|
$ |
99.48 |
|
$ |
91.77 |
|
$ |
7.71 |
|
8.4 |
% |
|
|
|
|
|
|
|
|
|
| |||
Expenses (per BOE) |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
| |||
Lease operating expenses |
|
$ |
7.29 |
|
$ |
7.25 |
|
$ |
0.04 |
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
| |||
Production taxes |
|
$ |
0.22 |
|
$ |
0.32 |
|
$ |
(0.10 |
) |
(31.3 |
)% |
|
|
|
|
|
|
|
|
|
| |||
Depletion expense on oil and natural gas properties (a) |
|
$ |
6.87 |
|
$ |
5.13 |
|
$ |
1.74 |
|
33.9 |
% |
(a) Excludes depreciation of office equipment, furniture and fixtures, and other assets of $25,875 and $37,017 for the nine months ended March 31, 2014 and 2013, respectively.
###