Nevada | 41-1781991 | |
(State or Other Jurisdiction of Incorporation) | (I.R.S. Employer Identification No.) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |
Emerging growth company o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o |
Exhibit No. | Description | |
Exhibit 99.1 |
Evolution Petroleum Corporation (Registrant) | ||
Dated: May 9, 2019 | By: | /s/ DAVID JOE |
Name: | David Joe | |
Title: | Senior Vice President and Chief Financial Officer and Treasurer |
• | Paid 22nd consecutive quarterly cash dividend and declared the next cash dividend of $0.10 per share for the quarter ending June 30, 2019 |
• | Net income was $2.4 million for the quarter, or $0.07 per common share |
• | Revenues were $9.5 million, a decrease of 6.4% from the year-ago quarter due primarily to a 7% decline in realized oil price and a 43% decline in realized natural gas liquid (“NGL”) price |
• | NGL production grew 60% while oil volumes were flat compared to the year-ago quarter |
• | Increased working capital to $31.1 million after paying $3.3 million in common stock dividends |
• | Louisiana Energy Conference, New Orleans, May 29-30, 2019 |
• | East Coast IDEAS Conference, Boston, June 12-13, 2019 |
Three Months Ended | Nine Months Ended | ||||||||||||||||||
March 31, | Dec. 31, | March 31, | |||||||||||||||||
2019 | 2018 | 2018 | 2019 | 2018 | |||||||||||||||
Revenues | |||||||||||||||||||
Crude oil | $ | 9,032,032 | $ | 9,639,238 | $ | 10,515,875 | $ | 30,945,359 | $ | 27,654,128 | |||||||||
Natural gas liquids | 468,525 | 511,917 | 532,243 | 1,910,395 | 1,825,214 | ||||||||||||||
Natural gas | 471 | — | — | 471 | — | ||||||||||||||
Total revenues | 9,501,028 | 10,151,155 | 11,048,118 | 32,856,225 | 29,479,342 | ||||||||||||||
Operating costs | |||||||||||||||||||
Production costs | 3,793,008 | 3,262,192 | 3,452,168 | 10,703,606 | 8,791,695 | ||||||||||||||
Depreciation, depletion and amortization | 1,558,130 | 1,383,148 | 1,603,633 | 4,710,223 | 4,580,161 | ||||||||||||||
General and administrative expenses * | 1,196,935 | 1,842,548 | 1,258,570 | 3,760,767 | 5,078,508 | ||||||||||||||
Total operating costs | 6,548,073 | 6,487,888 | 6,314,371 | 19,174,596 | 18,450,364 | ||||||||||||||
Income from operations | 2,952,955 | 3,663,267 | 4,733,747 | 13,681,629 | 11,028,978 | ||||||||||||||
Other | |||||||||||||||||||
Enduro transaction breakup fee | — | — | — | 1,100,000 | — | ||||||||||||||
Interest and other income | 65,831 | 21,345 | 59,858 | 172,260 | 52,036 | ||||||||||||||
Interest expense | (28,789 | ) | (30,525 | ) | (29,345 | ) | (87,479 | ) | (71,436 | ) | |||||||||
Income before income taxes | 2,989,997 | 3,654,087 | 4,764,260 | 14,866,410 | 11,009,578 | ||||||||||||||
Income tax provision (benefit) | 591,122 | 585,733 | 859,695 | 2,767,169 | (4,076,156 | ) | |||||||||||||
Net income available to common stockholders | $ | 2,398,875 | $ | 3,068,354 | $ | 3,904,565 | $ | 12,099,241 | $ | 15,085,734 | |||||||||
Earnings per common share | |||||||||||||||||||
Basic | $ | 0.07 | $ | 0.09 | $ | 0.12 | $ | 0.36 | $ | 0.46 | |||||||||
Diluted | $ | 0.07 | $ | 0.09 | $ | 0.12 | $ | 0.36 | $ | 0.45 | |||||||||
Weighted average number of common shares | |||||||||||||||||||
Basic | 33,186,665 | 33,171,514 | 33,167,159 | 33,151,786 | 33,123,185 | ||||||||||||||
Diluted | 33,196,197 | 33,191,312 | 33,176,503 | 33,163,661 | 33,155,870 |
March 31, 2019 | June 30, 2018 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 29,550,385 | $ | 24,929,844 | |||
Restricted cash | — | 2,751,289 | |||||
Receivables | 3,687,016 | 3,941,916 | |||||
Prepaid expenses and other current assets | 679,871 | 524,507 | |||||
Total current assets | 33,917,272 | 32,147,556 | |||||
Oil and natural gas properties, net (full-cost method of accounting) | 61,333,933 | 61,239,746 | |||||
Other property and equipment, net | 20,120 | 30,407 | |||||
Total property and equipment | 61,354,053 | 61,270,153 | |||||
Other assets | 220,190 | 244,835 | |||||
Total assets | $ | 95,491,515 | $ | 93,662,544 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 2,123,776 | $ | 3,432,568 | |||
Accrued liabilities and other | 571,009 | 874,886 | |||||
State and federal income taxes payable | 99,918 | 122,760 | |||||
Total current liabilities | 2,794,703 | 4,430,214 | |||||
Long term liabilities | |||||||
Senior secured credit facility (Note 13) | — | — | |||||
Deferred income taxes | 11,189,060 | 10,555,435 | |||||
Asset retirement obligations | 1,533,083 | 1,387,416 | |||||
Total liabilities | 15,516,846 | 16,373,065 | |||||
Commitments and contingencies (Note 14) | |||||||
Stockholders’ equity | |||||||
Common stock; par value $0.001; 100,000,000 shares authorized; 33,186,665 and 33,080,543 shares issued and outstanding as of March 31, 2019 and June 30, 2018, respectively | 33,186 | 33,080 | |||||
Additional paid-in capital | 42,297,050 | 41,757,645 | |||||
Retained earnings | 37,644,433 | 35,498,754 | |||||
Total stockholders’ equity | 79,974,669 | 77,289,479 | |||||
Total liabilities and stockholders’ equity | $ | 95,491,515 | $ | 93,662,544 |
Nine Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities | |||||||
Net income attributable to the Company | $ | 12,099,241 | $ | 15,085,734 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, depletion and amortization | 4,721,590 | 4,622,361 | |||||
Stock-based compensation | 678,149 | 1,324,230 | |||||
Deferred income tax expense (benefit) | 633,625 | (5,072,214 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Receivables | 254,900 | (1,223,271 | ) | ||||
Prepaid expenses and other current assets | (155,364 | ) | (294,973 | ) | |||
Accounts payable and accrued liabilities | 123,853 | 73,678 | |||||
Income taxes payable | (22,842 | ) | — | ||||
Net cash provided by operating activities | 18,333,152 | 14,515,545 | |||||
Cash flows from investing activities | |||||||
Capital expenditures for oil and natural gas properties | (6,369,363 | ) | (1,668,820 | ) | |||
Capital expenditures for other property and equipment | (2,337 | ) | (6,033 | ) | |||
Net cash used in investing activities | (6,371,700 | ) | (1,674,853 | ) | |||
Cash flows from financing activities | |||||||
Cash dividends to common stockholders | (9,953,562 | ) | (8,286,486 | ) | |||
Common share repurchases, including shares surrendered for tax withholding | (138,638 | ) | (395,550 | ) | |||
Net cash used in financing activities | (10,092,200 | ) | (8,682,036 | ) | |||
Net increase in cash, cash equivalents and restricted cash | 1,869,252 | 4,158,656 | |||||
Cash, cash equivalents and restricted cash, beginning of period | 27,681,133 | 23,028,153 | |||||
Cash, cash equivalents and restricted cash, end of period | $ | 29,550,385 | $ | 27,186,809 |
Supplemental disclosures of cash flow information: | Nine Months Ended March 31, | ||||||
2019 | 2018 | ||||||
Income taxes paid | $ | 2,362,919 | $ | 1,456,754 | |||
Non-cash transactions: | |||||||
Change in accounts payable used to acquire oil and natural gas properties | (1,748,122 | ) | 622,185 | ||||
Oil and natural gas property costs incurred through recognition of asset retirement obligations | 84,999 | (778 | ) |
Three Months Ended | ||||||||||||||
March 31, 2019 | Dec. 31, 2018 | Variance | Variance% | |||||||||||
Oil and gas production | ||||||||||||||
Crude oil revenues | $ | 9,032,032 | $ | 10,515,875 | $ | (1,483,843 | ) | (14.1 | )% | |||||
NGL revenues | 468,525 | 532,243 | (63,718 | ) | (12.0 | )% | ||||||||
Natural gas revenues | 471 | — | 471 | n.m. | ||||||||||
Total revenues | $ | 9,501,028 | $ | 11,048,118 | $ | (1,547,090 | ) | (14.0 | )% | |||||
Crude oil volumes (Bbl) | 152,776 | 163,361 | (10,585 | ) | (6.5 | )% | ||||||||
NGL volumes (Bbl) | 28,626 | 23,701 | 4,925 | 20.8 | % | |||||||||
Natural gas volumes (Mcf) | 160 | — | 160 | n.m. | ||||||||||
Equivalent volumes (BOE) | 181,429 | 187,062 | (5,633 | ) | (3.0 | )% | ||||||||
Crude oil (BOPD, net) | 1,698 | 1,776 | (78 | ) | (4.4 | )% | ||||||||
NGLs (BOEPD, net) | 318 | 258 | 60 | 23.3 | % | |||||||||
Natural gas (BOEPD, net) | n.m. | — | n.m. | n.m. | ||||||||||
Equivalent volumes (BOEPD, net) | 2,016 | 2,034 | (18 | ) | (0.9 | )% | ||||||||
Crude oil price per Bbl | $ | 59.12 | $ | 64.37 | $ | (5.25 | ) | (8.2 | )% | |||||
NGL price per Bbl | 16.37 | 22.46 | (6.09 | ) | (27.1 | )% | ||||||||
Natural gas price per Mcf | 2.94 | — | 2.94 | n.m. | ||||||||||
Equivalent price per BOE | $ | 52.37 | $ | 59.06 | $ | (6.69 | ) | (11.3 | )% | |||||
CO2 costs | $ | 1,873,720 | $ | 1,504,930 | $ | 368,790 | 24.5 | % | ||||||
Other production costs | 1,919,288 | 1,947,238 | (27,950 | ) | (1.4 | )% | ||||||||
Total production costs | $ | 3,793,008 | $ | 3,452,168 | $ | 340,840 | 9.9 | % | ||||||
CO2 costs per BOE | $ | 10.33 | $ | 8.05 | $ | 2.28 | 28.3 | % | ||||||
All other production costs per BOE | 10.58 | 10.40 | 0.18 | 1.7 | % | |||||||||
Production costs per BOE | $ | 20.91 | $ | 18.45 | $ | 2.46 | 13.3 | % | ||||||
CO2 volumes (Mcf, gross) | 9,294,903 | 7,016,703 | 2,278,200 | 32.5 | % | |||||||||
CO2 volumes (MMcf per day, gross) | 103.3 | 76.3 | 27.0 | 35.4 | % | |||||||||
DD&A of proved oil and gas properties | $ | 1,523,990 | $ | 1,571,321 | $ | (47,331 | ) | (3.0 | )% | |||||
Depreciation of other property and equipment | 4,338 | 4,143 | 195 | 4.7 | % | |||||||||
Amortization of intangibles | 3,391 | 3,391 | — | — | % | |||||||||
Accretion of asset retirement obligations | 26,411 | 24,778 | 1,633 | 6.6 | % | |||||||||
Total DD&A | $ | 1,558,130 | $ | 1,603,633 | $ | (45,503 | ) | (2.8 | )% | |||||
Oil and gas DD&A rate per BOE | $ | 8.40 | $ | 8.40 | $ | — | — | % |
Three Months Ended | ||||||||||||||
March 31, 2019 | March 31, 2018 | Variance | Variance % | |||||||||||
Oil and gas production | ||||||||||||||
Crude oil revenues | $ | 9,032,032 | $ | 9,639,238 | $ | (607,206 | ) | (6.3 | )% | |||||
NGL revenues | 468,525 | 511,917 | (43,392 | ) | (8.5 | )% | ||||||||
Natural gas revenues | 471 | — | 471 | n.m. | ||||||||||
Total revenues | $ | 9,501,028 | $ | 10,151,155 | $ | (650,127 | ) | (6.4 | )% | |||||
Crude oil volumes (Bbl) | 152,776 | 151,665 | 1,111 | 0.7 | % | |||||||||
NGL volumes (Bbl) | 28,626 | 17,926 | 10,700 | 59.7 | % | |||||||||
Natural gas volumes (Mcf) | 160 | — | 160 | n.m. | ||||||||||
Equivalent volumes (BOE) | 181,429 | 169,591 | 11,838 | 7.0 | % | |||||||||
Crude oil (BOPD, net) | 1,698 | 1,685 | 13 | 0.8 | % | |||||||||
NGLs (BOEPD, net) | 318 | 199 | 119 | 59.8 | % | |||||||||
Natural gas (BOEPD, net) | n.m. | — | n.m. | n.m. | ||||||||||
Equivalent volumes (BOEPD, net) | 2,016 | 1,884 | 132 | 7.0 | % | |||||||||
Crude oil price per Bbl | $ | 59.12 | $ | 63.56 | $ | (4.44 | ) | (7.0 | )% | |||||
NGL price per Bbl | 16.37 | 28.56 | (12.19 | ) | (42.7 | )% | ||||||||
Natural gas price per Mcf | 2.94 | — | 2.94 | n.m. | ||||||||||
Equivalent price per BOE | $ | 52.37 | $ | 59.86 | $ | (7.49 | ) | (12.5 | )% | |||||
CO2 costs | $ | 1,873,720 | $ | 1,459,349 | $ | 414,371 | 28.4 | % | ||||||
Other production costs | 1,919,288 | 1,802,843 | 116,445 | 6.5 | % | |||||||||
Total production costs | $ | 3,793,008 | $ | 3,262,192 | $ | 530,816 | 16.3 | % | ||||||
CO2 costs per BOE | $ | 10.33 | $ | 8.61 | $ | 1.72 | 20.0 | % | ||||||
All other production costs per BOE | 10.58 | 10.63 | (0.05 | ) | (0.5 | )% | ||||||||
Production costs per BOE | $ | 20.91 | $ | 19.24 | $ | 1.67 | 8.7 | % | ||||||
CO2 volumes (Mcf, gross) | 9,294,903 | 6,816,453 | 2,478,450 | 36.4 | % | |||||||||
CO2 volumes (MMcf per day, gross) | 103.3 | 75.7 | 27.6 | 36.5 | % | |||||||||
DD&A of proved oil and gas properties | $ | 1,523,990 | $ | 1,353,340 | $ | 170,650 | 12.6 | % | ||||||
Depreciation of other property and equipment | 4,338 | 4,153 | 185 | 4.5 | % | |||||||||
Amortization of intangibles | 3,391 | 3,392 | (1 | ) | — | % | ||||||||
Accretion of asset retirement obligations | 26,411 | 22,263 | 4,148 | 18.6 | % | |||||||||
Total DD&A | $ | 1,558,130 | $ | 1,383,148 | $ | 174,982 | 12.7 | % | ||||||
Oil and gas DD&A rate per BOE | $ | 8.40 | $ | 7.98 | $ | 0.42 | 5.3 | % |
Nine Months Ended March 31, | ||||||||||||||
2019 | 2018 | Variance | Variance % | |||||||||||
Oil and gas production | ||||||||||||||
Crude oil revenues | $ | 30,945,359 | $ | 27,654,128 | $ | 3,291,231 | 11.9 | % | ||||||
NGL revenues | 1,910,395 | 1,825,214 | 85,181 | 4.7 | % | |||||||||
Natural gas revenues | 471 | — | 471 | n.m. | ||||||||||
Total revenues | $ | 32,856,225 | $ | 29,479,342 | $ | 3,376,883 | 11.5 | % | ||||||
Crude oil volumes (Bbl) | 475,043 | 496,169 | (21,126 | ) | (4.3 | )% | ||||||||
NGL volumes (Bbl) | 76,728 | 69,205 | 7,523 | 10.9 | % | |||||||||
Natural gas volumes (Mcf) | 160 | — | 160 | n.m. | ||||||||||
Equivalent volumes (BOE) | 551,798 | 565,374 | (13,576 | ) | (2.4 | )% | ||||||||
Crude oil (BOPD, net) | 1,734 | 1,811 | (77 | ) | (4.3 | )% | ||||||||
NGLs (BOEPD, net) | 280 | 252 | 28 | 11.1 | % | |||||||||
Natural gas (BOEPD, net) | n.m. | — | n.m. | n.m. | ||||||||||
Equivalent volumes (BOEPD, net) | 2,014 | 2,063 | (49 | ) | (2.4 | )% | ||||||||
Crude oil price per Bbl | $ | 65.14 | $ | 55.74 | $ | 9.40 | 16.9 | % | ||||||
NGL price per Bbl | 24.90 | 26.37 | (1.47 | ) | (5.6 | )% | ||||||||
Natural gas price per Mcf | 2.94 | — | 2.94 | n.m. | ||||||||||
Equivalent price per BOE | $ | 59.54 | $ | 52.14 | $ | 7.40 | 14.2 | % | ||||||
CO2 costs | $ | 4,862,502 | $ | 3,813,192 | $ | 1,049,310 | 27.5 | % | ||||||
Other production costs | 5,841,104 | 4,978,503 | 862,601 | 17.3 | % | |||||||||
Total production costs | $ | 10,703,606 | $ | 8,791,695 | $ | 1,911,911 | 21.7 | % | ||||||
CO2 costs per BOE | $ | 8.81 | $ | 6.74 | $ | 2.07 | 30.7 | % | ||||||
All other production costs per BOE | 10.59 | 8.81 | 1.78 | 20.2 | % | |||||||||
Production costs per BOE | $ | 19.40 | $ | 15.55 | $ | 3.85 | 24.8 | % | ||||||
CO2 volumes (Mcf, gross) | 22,715,888 | 19,599,118 | 3,116,770 | 15.9 | % | |||||||||
CO2 volumes (MMcf per day, gross) | 82.9 | 71.5 | 11.4 | 15.9 | % | |||||||||
DD&A of proved oil and gas properties | $ | 4,612,053 | $ | 4,490,545 | $ | 121,508 | 2.7 | % | ||||||
Depreciation of other property and equipment | 12,624 | 12,578 | 46 | 0.4 | % | |||||||||
Amortization of intangibles | 10,173 | 10,173 | — | — | % | |||||||||
Accretion of asset retirement obligations | 75,373 | 66,865 | 8,508 | 12.7 | % | |||||||||
Total DD&A | $ | 4,710,223 | $ | 4,580,161 | $ | 130,062 | 2.8 | % | ||||||
Oil and gas DD&A rate per BOE | $ | 8.36 | $ | 7.94 | $ | 0.42 | 5.3 | % |