UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): September 16, 2009

 


 

Evolution Petroleum Corporation

(Exact name of registrant as specified in its charter)

 


 

001-32942
(Commission File Number)

 

 

 

Nevada

(State or Other Jurisdiction of Incorporation)

 

41-1781991

(I.R.S. Employer Identification No.)

 

2500 City West Blvd., Suite 1300, Houston, Texas 77042

(Address of Principal Executive Offices)

 

(713) 935-0122

(Registrant’s Telephone Number, Including Area Code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o                    Soliciting material pursuant to Rule 14a-12 under the exchange Act (17 CFR 240.14a-12)

 

o                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02 Results of Operations and Financial Condition.

 

On September 16, 2009, Evolution Petroleum Corporation (the “Company”) issued a press release reporting on financial and operational results for the Fourth Quarter and Year-End Financial Results.  A copy of the press release, dated September 16, 2009, is furnished herewith as Exhibit 99.1.

 

This information is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, unless specifically incorporated by reference in a document filed under the Securities Act of 1933, as amended, or the Exchange Act. By filing this report on Form 8-K and furnishing this information, the Company makes no admission as to the materiality of any information in this report that is required to be disclosed solely by Item 2.02.

 

Item 9.01.              Financial Statements and Exhibits.

 

(c)           Exhibits.

 

Exhibit No.

 

Description

 

 

 

Exhibit 99.1

 

Evolution Petroleum Corporation Press Release, dated September 16, 2009.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Evolution Petroleum Corporation

 

(Registrant)

 

 

 

Dated: September 22, 2009

By:

/s/Sterling H. McDonald

 

 Name:

Sterling H. McDonald

 

 Title:

Vice President, Chief Financial Officer and Treasurer

 

S-1



 

INDEX TO EXHIBITS

 

Exhibit No.

 

Description

 

 

 

Exhibit 99.1

 

Evolution Petroleum Corporation Press Release, dated September 16, 2009.

 

E-1


Exhibit 99.1

 

 

Company Contact:

Sterling McDonald, VP & CFO

(713) 935-0122

smcdonald@evolutionpetroleum.com

 

Lisa Elliott / lelliott@drg-e.com

 

 

Jack Lascar / jlascar@drg-e.com

FOR IMMEDIATE RELEASE

 

DRG&E / 713-529-6600

 

Evolution Petroleum Reports Fiscal 2009

Fourth Quarter and Year-End Financial Results

 

Houston, TX, September 16, 2009 - Evolution Petroleum Corporation (NYSE Amex : EPM)  today reported financial and operating results for the three month and twelve month periods ended June 30, 2009, the Company’s fourth quarter (“Q4-09”) and fiscal year-end (“FY-09”).

 

Fourth Quarter Results

 

Oil and gas volumes for Q4-09 increased 17% to 31,639 barrels of oil equivalent (“BOE”), or 347.7 BOE per day, compared to the three months ended June 30, 2008 (“Q4-08”). Oil and gas revenues for Q4-09 were $1.0 million compared to $2.4 million for Q4-08 due to a 64% decline in blended oil and gas prices from $86.97 per BOE to $31.10 per BOE. The increase in volumes was the result of drilling and work-over operations in the Giddings Field in central Texas.

 

Sequentially, volumes were 26% lower and revenues were 16% lower for Q4-09 compared to Q3-09, partly due to mechanical problems with the gas purchaser’s compressor for the company’s most significant well, which has been corrected, as well as normal production declines. The sequential revenue reduction was partially offset by a 14% improvement in the average sales price per BOE during Q4-09 due to higher oil prices, partially offset by lower natural gas prices.

 

Net loss in Q4-09 was $0.7 million, or $(0.03) per share, compared to net income in Q4-08 of $0.4 million, or $0.01 per diluted share.  Results for both periods included $0.55 million and $0.53 million, respectively, in non-cash depreciation, depletion and amortization, plus non-cash stock-based compensation expense of approximately $0.76 million and $0.48 million in for Q4-09 and Q4-08, respectively.

 

For Q4-09, Adjusted EBITDA (a non-GAAP measure including net interest income, but excluding non-cash items as reconciled below) was $0.2 million compared to $1.2 million in Q4-08.

 

Working capital remained steady at $7.6 million on June 30, 2009, as compared to $7.5 million at March 31, 2009.  Working capital at the end of Q4-09 included $6.0 million of cash, cash equivalents and short-term certificates of deposit, in addition to $2.1 million of income taxes recoverable arising from current year tax losses being carried back to a prior tax year. 

 



 

The company ended the year with no outstanding debt, and all capital expenditures during the year were funded from working capital.

 

During the quarter ended June 30, 2009, the company incurred capital expenditures of $0.8 million for the acquisition and development of its oil and gas properties.

 

Robert Herlin, President and Chief Executive Officer, commented, “With natural gas prices remaining low, we have shifted focus to our oil development project in South Texas, the Neptune infill drilling program.  We plan to begin drilling our first two producers and one water injection well by the end of September.  Thus far, we have invested approximately $0.6 million in Neptune, primarily to acquire leases in this field that was fully plugged and abandoned years before the run-up in oil price in 2004. Our independent reserves engineer assigned 541 MBO of proved, probable and possible oil reserves with pre-tax PV-10 of $8.1 million associated with the first 25 proved and probable infill drilling locations, and we have identified an additional 79 prospective infill drilling locations on our leases.  We believe the Neptune project is one more example of how we efficiently create value through low risk, low cost and repeatable drilling.”

 

Mr. Herlin further stated, “As previously announced, we are limiting our 2010 capital spending to a portion of our cash on hand and cash from operations.  We expect to see cash flows from the Delhi Field in fiscal 2011 and should be positioned to increase our activity without having to substantially dilute our shareholders or take on risky, high cost debt.  We believe that our portfolio of high-quality, low-cost projects allows us to create value for our shareholders without undue risk.”

 

Production Volumes and Prices:

 

Net volumes for Q4-09 were 17,471 barrels (“Bbl”) of oil, condensate and natural gas liquids (“NGL”) and 85.0 million cubic feet of natural gas (“MMCF”), or 31,639 BOE.  This is an increase of 17% over volumes for Q4-08 of 18,237 Bbls of oil, condensate and NGLs and 53.1 MMCF of natural gas, or 27,095 BOE.   The average price of our oil fell 56% to $57.02 per barrel in Q4-09 from $130.69 per barrel in Q4-08, while the average price of our NGLs fell 57% in Q4-09 to $27.55 per barrel from $64.62 per barrel in Q4-08.  The average price of our natural gas fell 67% to $3.42 per Mcf in Q4-09 versus $10.24 per Mcf in Q4-08.  On a BOE basis, the blended effective price received declined 64% to $31.10 in Q4-09 from $86.97 in Q4-08, due in part to Q4-09 sales including a higher portion of natural gas.

 

Costs and Expenses

 

Lease operating expenses, including production severance taxes, for Q4-09 were $0.40 million ($12.59 per BOE) compared to $0.33 million ($12.11 per BOE) for Q4-08, due primarily to higher water disposal costs associated with the company’s best well and reduced volumes due to third party-related downtime of that well.  Depreciation, Depletion & Amortization Expense (“DD&A”) was $0.55 million ($17.45 per BOE) for Q4-09 compared to $0.53 million ($19.58 per BOE) in Q4-08, due primarily to a reduction in projected capital expenditures associated with proved undeveloped locations.

 



 

General and administrative (“G&A”) expenses declined to $1.17 million for Q4-09, as compared to $1.43 million for Q4-08 due primarily to reduced year-end bonuses paid in company stock and reduced staff, offset by higher legal costs related to settlement of the Delhi litigation. Non-cash stock-based compensation expense was $0.76 million (65% of total G&A) and $0.48 million (33% of total G&A) for Q4-09 and Q4-08, respectively.  G&A for the quarter ended June 30, 2009, includes the reversal of accrued bonuses of $0.51 million ($16.12 per BOE of production), and a charge of $0.37 million ($11.71 per BOE of production), related to the payment of 2009 bonuses through the issuance of common stock in lieu of a cash.

 

Fiscal Year Results

 

Revenues for FY-09 increased 43% over fiscal year 2008 (“FY-08”) to $6.1 million on a 160% increase in production, offset by a 45% decrease in blended oil and gas prices received. Net loss in FY-09 was $2.6 million, or $(0.10) per share, compared to net loss for FY-08 of $1.6 million, or $(0.06) per share. The fiscal year results included non-cash stock-based compensation expense of $2.4 million in 2009 and $1.8 million in 2008.

 

For FY-09, Adjusted EBITDA was $1.3 million compared to $0.06 million for the same period in 2008.

 

Capital expenditures incurred during the year ended June 30, 2009 were $8.6 million for the acquisition and development of oil and gas properties, with an additional $0.5 million related to recognition of asset retirement obligations.

 

Conference Call

 

Evolution Petroleum will host a conference call today at 11:00 a.m. Eastern Time (10:00 a.m. Central) to discuss its fiscal fourth quarter 2009 results. To access the call, please dial 480-629-9819 and ask for the Evolution Petroleum call at least 10 minutes prior to the start time. The conference call will also be broadcast live via the Internet and can be accessed through the investor relations section of Evolution’s corporate website, www.evolutionpetroleum.com, where it will also be archived for replay. A telephonic replay of the conference call will be available until September 23, 2009 and may be accessed by calling 303-590-3030 and using the pass code 4159937#.  For more information, please contact Donna Washburn at DRG&E at (713) 529-6000 or email at dmw@drg-e.com.

 

About Evolution Petroleum

 

Evolution Petroleum Corporation (http://www.evolutionpetroleum.com) acquires known, onshore oil and gas resources and applies conventional and specialized technology to accelerate production and develop incremental reserves and value.  The Company is well positioned to continue its development projects in CO2 based EOR, bypassed resources and low cost shale gas. Principal assets as of July 1, 2009 include 3.9 MMBOE of proved and probable reserves in the Giddings Field of Central Texas, 0.5 MMBO of proved and unproved reserves with 79 additional locations in South Texas, 13.6 MMBO of probable reserves in the

 



 

Delhi CO2-EOR project in northeast Louisiana, 17,600 net acres of leases in shallow gas shale in Eastern Oklahoma and our proprietary artificial lift technology.

 

Additional information, including the Company’s annual report on Form 10-K and its quarterly reports on Form 10-Q, can be accessed on its website.

 

Cautionary Statement

All statements contained in this press release regarding potential results and future plans and objectives of the Company are forward-looking statements that involve various risks and uncertainties. There can be no assurance that such statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. The Company undertakes no obligation to update or review any forward-looking statement, whether as a result of new information, future events, or otherwise. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to, those factors that are disclosed under the heading “Risk Factors” and elsewhere in our documents filed from time to time with the United States Securities and Exchange Commission and other regulatory authorities. Statements regarding our ability to complete transactions, successfully apply technology applications in the re-development of oil and gas fields, realize future volumes, realize success in our drilling and development activity, prices, future revenues and income and cash flows and other statements that are not historical facts contain predictions, estimates and other forward- looking statements. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its goals will be achieved and these statements will prove to be accurate. Important factors could cause actual results to differ materially from those included in the forward-looking statements.

 

Reconciliation of net loss to Adjusted EBITDA, a non-GAAP measure, for the year ended June 30, 2009 and 2008 is as follows:

 

 

 

2009

 

2008

 

Net loss

 

$

(2,601,593

)

$

(1,570,974

)

Add back:

 

 

 

 

 

Income tax benefit

 

(1,016,864

)

(1,085,454

)

Depreciation, depletion and amortization

 

2,461,162

 

903,214

 

Stock-based compensation

 

2,405,900

 

1,791,486

 

Accretion on asset retirement obligations

 

37,601

 

20,196

 

Adjusted EBITDA

 

$

1,286,206

 

$

58,468

 

 

Reconciliation of net (loss) income to Adjusted EBITDA, a non-GAAP measure, for the Q4-09 and Q4-08 is as follows:

 

 

 

2009

 

2008

 

Net (loss) income

 

$

(709,642

)

$

377,249

 

Add back:

 

 

 

 

 

Income tax benefit

 

(420,627

)

(236,493

)

Depreciation, depletion and amortization

 

552,153

 

530,569

 

Stock-based compensation

 

760,365

 

480,043

 

Accretion on asset retirement obligations

 

13,149

 

3,540

 

Adjusted EBITDA

 

$

195,398

 

$

1,154,908

 

 

-   Tables to Follow   -

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

June 30

 

June 30

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

Oil sales

 

$

409,546

 

$

1,253,479

 

$

2,747,494

 

$

2,918,127

 

Natural gas liquids

 

283,434

 

558,735

 

1,625,063

 

670,434

 

Natural gas sales

 

290,971

 

544,290

 

1,722,626

 

667,567

 

Price risk management activities

 

 

 

 

 

Total revenues

 

983,951

 

2,356,504

 

6,095,183

 

4,256,128

 

 

 

 

 

 

 

 

 

 

 

Operating Expense:

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

376,969

 

284,099

 

1,281,989

 

1,255,787

 

Production taxes

 

21,272

 

44,021

 

158,794

 

90,252

 

Depreciation, depletion and amortization

 

552,153

 

530,569

 

2,461,162

 

903,214

 

Accretion of asset retirement obligation

 

13,149

 

3,540

 

37,601

 

20,196

 

General and administrative

 

1,173,497

 

1,434,814

 

5,896,366

 

5,497,237

 

Total operating expenses

 

2,137,040

 

2,297,043

 

9,835,912

 

7,766,686

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations

 

(1,153,089

)

59,461

 

(3,740,729

)

(3,510,558

)

 

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

 

Interest income

 

22,820

 

81,295

 

122,272

 

854,130

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income before income taxes

 

(1,130,269

)

140,756

 

(3,618,457

)

(2,656,428

)

Income tax benefit

 

(420,627

)

(236,493

)

(1,016,864

)

(1,085,454

)

Net loss

 

(709,642

)

377,249

 

(2,601,593

)

(1,570,974

)

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.03

)

$

0.01

 

$

(0.10

)

$

(0.06

)

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

26,133,023

 

26,807,214

 

26,366,677

 

26,786,270

 

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited)

 

 

 

June 30,

 

June 30,

 

 

 

2009

 

2008

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

 3,891,764

 

$

 11,272,280

 

Certificates of deposit

 

2,059,147

 

 

Receivables

 

 

 

 

 

Oil and natural gas sales

 

532,318

 

2,066,300

 

Income taxes

 

 

478,599

 

Other

 

172,314

 

86,966

 

Income taxes recoverable

 

2,055,802

 

3,625,987

 

Prepaid expenses and other current assets

 

162,441

 

270,938

 

Total current assets

 

8,873,786

 

17,801,070

 

 

 

 

 

 

 

Property and equipment, net of depreciation, depletion, and amortization

 

 

 

 

 

Oil and natural gas properties — full-cost method of accounting, of which $9,819,465 and $8,754,429 at June 30, 2009 and 2008, respectively, were excluded from amortization.

 

28,751,178

 

22,047,233

 

Other property and equipment

 

150,697

 

161,027

 

Total property and equipment

 

28,901,875

 

22,208,260

 

 

 

 

 

 

 

Other assets

 

53,162

 

356,518

 

 

 

 

 

 

 

Total assets

 

$

 37,828,823

 

$

 40,365,848

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

690,639

 

$

 2,892,459

 

Accrued payroll

 

51,318

 

772,559

 

Royalties payable

 

218,477

 

473,327

 

Other current liabilities

 

257,361

 

32,703

 

Total current liabilities

 

1,217,795

 

4,171,048

 

 

 

 

 

 

 

Long term liabilities

 

 

 

 

 

Deferred income taxes

 

3,721,317

 

2,901,929

 

Asset retirement obligations

 

664,710

 

215,056

 

Deferred rent

 

77,858

 

74,081

 

 

 

 

 

 

 

Total liabilities

 

5,681,680

 

7,362,114

 

 

 

 

 

 

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, par value $0.001; 5,000,000 shares authorized; no shares issued or outstanding

 

 

 

Common stock; par value $0.001; 100,000,000 shares authorized;  issued 27,318,517 shares; outstanding 26,530,317 shares and 26,870,439 shares as of June 30, 2009 and 2008, respectively.

 

27,318

 

26,870

 

Additional paid-in capital

 

16,815,417

 

14,188,841

 

Retained earnings

 

16,186,430

 

18,788,023

 

 

 

33,029,165

 

33,003,734

 

Treasury stock, at cost, 788,200 shares at of June 30, 2009.

 

(882,022

)

 

 

 

 

 

 

 

Total stockholders’ equity

 

32,147,143

 

33,003,734

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

37,828,823

 

$

 40,365,848

 

 



 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Statements of Cash Flow

(Unaudited)

 

 

 

Year Ended
June 30,

 

 

 

2009

 

2008

 

Cash flows from operating activities

 

 

 

 

 

Net loss

 

$

 (2,601,593

)

$

 (1,570,974

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Depreciation, depletion and amortization

 

2,461,162

 

903,214

 

Stock-based compensation

 

2,426,009

 

1,791,486

 

Issuance of common stock for charitable donation

 

28,600

 

 

Accretion of asset retirement obligations

 

37,601

 

20,196

 

Settlement of asset retirement obligations

 

(90,761

)

 

Deferred income taxes

 

819,388

 

2,563,928

 

Deferred rent

 

3,777

 

26,792

 

Other assets

 

6,236

 

6,236

 

Changes in operating assets and liabilities:

 

 

 

 

 

Receivables from oil and natural gas sales

 

1,533,982

 

(1,876,090

)

Receivables from income taxes and other

 

1,963,436

 

(3,747,852

)

Prepaid expenses and other current assets

 

108,497

 

90,902

 

Accounts payable and accrued expenses

 

(486,706

)

468,866

 

Royalties payable

 

(254,850

)

466,496

 

Net cash provided by (used in) operating activities

 

5,954,778

 

(856,800

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Net proceeds from the sale of the Tullos Assets

 

 

4,420,868

 

Proceeds from other asset sales

 

 

31,582

 

Development of oil and natural gas properties

 

(8,063,465

)

(11,187,291

)

Acquisitions of oil and natural gas properties

 

(2,603,098

)

(8,789,501

)

Capital expenditures for other equipment

 

(28,635

)

(87,544

)

Purchases of certificates of deposit

 

(1,757,312

)

 

Other assets

 

(4,715

)

(6,052

)

Net cash used in investing activities

 

(12,457,225

)

(15,617,938

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issuance of restricted stock

 

130

 

76

 

Purchase of treasury stock

 

(882,022

)

 

Other

 

3,823

 

 

Net cash provided by (used in) financing activities

 

(878,069

)

76

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(7,380,516

)

(16,474,662

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

11,272,280

 

27,746,942

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

 3,891,764

 

$

 11,272,280

 

 



 

Evolution Petroleum Corporation and Subsidiaries

Condensed Operating Data

(Unaudited)

 

 

 

Year Ended

 

 

 

 

 

 

 

June 30

 

 

 

%

 

 

 

2009

 

2008

 

Variance

 

change

 

 

 

 

 

 

 

 

 

 

 

Volumes, net to the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil (Bbl)

 

36,026

 

29,466

 

6,560

 

22

%

 

 

 

 

 

 

 

 

 

 

NGLs (Bbl)

 

44,125

 

10,639

 

33,486

 

315

%

 

 

 

 

 

 

 

 

 

 

Natural gas (Mcf)

 

323,301

 

69,051

 

254,250

 

368

%

Crude oil, NGLs and natural gas (BOE)

 

134,035

 

51,614

 

82,421

 

160

%

 

 

 

 

 

 

 

 

 

 

Revenue data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil

 

$

 2,747,494

 

$

 2,918,127

 

$

 (170,633

)

(6

)%

 

 

 

 

 

 

 

 

 

 

NGLs

 

1,625,063

 

670,434

 

954,629

 

142

%

 

 

 

 

 

 

 

 

 

 

Natural gas

 

1,722,626

 

667,567

 

1,055,059

 

158

%

Total revenues

 

$

 6,095,183

 

$

 4,256,128

 

$

 1,839,055

 

43

%

 

 

 

 

 

 

 

 

 

 

Average price:

 

 

 

 

 

 

 

 

 

Crude oil (per Bbl)

 

$

 76.26

 

$

 99.03

 

$

 (22.77

)

(23

)%

NGLs (per Bbl)

 

36.83

 

63.02

 

(26.19

)

(42

)%

Natural gas (per Mcf)

 

5.33

 

9.67

 

(4.34

)

(45

)%

Crude oil, NGLs and natural gas (per BOE)

 

$

 45.47

 

$

 82.46

 

$

 (36.99

)

(45

)%

 

 

 

 

 

 

 

 

 

 

Expenses (per BOE)

 

 

 

 

 

 

 

 

 

Lease operating expenses and production taxes

 

$

 10.69

 

$

 25.39

 

$

 (14.70

)

(58

)%

Depletion expense on oil and natural gas properties

 

$

 18.07

 

$

 16.44

 

$

 1.63

 

10

%